120 Gray Bass Ct, Zebulon NC 27597
This great home at 120 Gray Bass Ct in Zebulon is on the market today and is listed for $210,000 by Brian Pate of Keller Williams Preferred Realty in Raleigh, North Carolina. Learn more about Brian here.
Directions to the home:
HWY 64/264 to HWY 96/Zebulon Road.
Go west on 96
Bear Right on Hopkins Chapel Road.
Turn right on Gay Town Road.
Left on Leghorn.
Left on Gray Bass.
Home On Right.
- Single Family Detached
- Site Built
- Located in the Franklin Ridge Subdivision
- No HOA
- 1.5 Story home but lives like a ranch with Bonus upstairs
- 1,592 Heated/Finished Square Feet
- 3 Bedrooms
- 2 Bathrooms
- Gas Log Fireplace in the living room
- Open floor plan is great for entertaining
- Large Backyard
- Large deck and above ground pool
- School Assignments
- Click here for GIS Mapping Tool
This home will not last long!! Please contact us with further questions or to schedule a private showing.
If you are interested in this home as an investment property, it has the following Financial Management Rate of Return
Investment Analysis for: 120 Gray Bass Ct, Zebulon, NC 27597
Purchase Price $210,000.00
Cash Invested $47,250.00
Loan Amount $168,000.00
Gross Monthly Income $1,300.00
Vacancy Loss (annual) $780.00
Annual Operating Expense $4,645.12
Before Tax Cash Flow $3,874.88
After Tax Cash Flow $5,229.01
Hold Period (Years) 5.0
Projected Sale Price After Hold $231,000.00
Annual FMRR 7.28%
On Cash Invested $47,250.00