120 Gray Bass Ct, Zebulon, NC 27597

120 Gray Bass Ct, Zebulon NC 27597

This great home at 120 Gray Bass Ct in Zebulon is on the market today and is listed for $210,000 by Brian Pate of Keller Williams Preferred Realty in Raleigh, North Carolina. Learn more about Brian here.

Directions to the home:

HWY 64/264 to HWY 96/Zebulon Road.
Go west on 96
Bear Right on Hopkins Chapel Road.
Turn right on Gay Town Road.
Left on Leghorn.
Left on Gray Bass.
Home On Right.

Property Details:

  • Single Family Detached
  • Site Built
  • Located in the Franklin Ridge Subdivision
  • No HOA
  • 1.5 Story home but lives like a ranch with Bonus upstairs
  • 1,592  Heated/Finished Square Feet
  • 3 Bedrooms
  • 2 Bathrooms
  • Gas Log Fireplace in the living room
  • Open floor plan is great for entertaining
  • Large Backyard
  • Large deck and above ground pool
  • School Assignments
  •  Click here for GIS Mapping Tool

This home will not last long!! Please contact us with further questions or to schedule a private showing.

 

Download Our Free Real Estate App Here To See Every Home For Sale In Your Market

If you are interested in this home as an investment property, it has the following Financial Management Rate of Return

Investment Analysis for: 120 Gray Bass Ct, Zebulon, NC 27597

Purchase Price $210,000.00
Cash Invested $47,250.00
Loan Amount $168,000.00

Gross Monthly Income $1,300.00
Vacancy Loss (annual) $780.00

Annual Operating Expense $4,645.12

Before Tax Cash Flow $3,874.88
After Tax Cash Flow $5,229.01

Hold Period (Years) 5.0
Projected Sale Price After Hold $231,000.00

Annual FMRR 7.28%
On Cash Invested $47,250.00

Leave a Reply

Your email address will not be published. Required fields are marked *