606 Upwey Ct, Rolesville, NC 27571

606 Upwey Ct, Rolesville NC 27571










This great home at 606 Upwey Ct in Rolesville is on the market today and is listed for $225,000 by Brian Pate of Keller Williams Preferred Realty in Raleigh, North Carolina. Learn more about Brian here.

Directions to the home:

401 Business/Main Street into Rolesville, right on Redford Place past baseball fields and into the Villages.
At roundabout, take 3rd right onto Virginia Waters Drive, then right on Ashgreen then left onto Upway Court. House on Right in cul-de-sac

Property Details:

























This home will not last long!! Please contact us with further questions or to schedule a private showing.

Download Our Free Real Estate App Here To See Every Home For Sale In Your Market

If you are interested in this home as an investment property, it has the following Financial Management Rate of Return

Investment Analysis for: 606 Upwey Ct, Rolesville, NC 27571

Purchase Price $225,000.00
Cash Invested $50,625.00
Loan Amount $180,000.00

Gross Monthly Income $1,600.00
Vacancy Loss (annual) $960.00

Annual Operating Expense $5,855.38

Before Tax Cash Flow $4,356.62
After Tax Cash Flow $5,733.69

Hold Period (Years) 5.0
Projected Sale Price After Hold $247,500.00

Annual FMRR 7.48%
On Cash Invested $50,625.00

Leave a Reply

Your email address will not be published. Required fields are marked *